Zakat does not stop
Zakat is due on wealth you hold above nisab for a lunar year, whether the portfolio is growing or shrinking. Taking 2.5% off the remaining balance each year is what separates this from a conventional drawdown calculator.
Enter what you hold and what you take out, as an amount or a share of the portfolio. The drawdown runs year by year with Zakat at 2.5% coming off what is left, until the money runs out.
Estimates for planning, not financial or religious advice. Check Zakat rulings with a scholar. Terms
Taking $3,000 a month from $500,000, rising with prices.
A portfolio holds its value only while growth, net of Zakat, covers what you take. At 6.0% with Zakat and 3% inflation, that line sits at:
$212 a month, rising with prices each year.
| Year | Opening | Withdrawn | Growth | Zakat | Closing | Today's money |
|---|---|---|---|---|---|---|
| 01 | $500,000 | −$36,000 | +$29,647 | −$12,341 | $481,306 | $467,287 |
| 02 | $481,306 | −$37,080 | +$28,458 | −$11,817 | $460,867 | $434,412 |
| 03 | $460,867 | −$38,192 | +$27,161 | −$11,246 | $438,590 | $401,372 |
| 04 | $438,590 | −$39,338 | +$25,749 | −$10,625 | $414,376 | $368,168 |
| 05 | $414,376 | −$40,518 | +$24,217 | −$9,952 | $388,122 | $334,798 |
| 06 | $388,122 | −$41,734 | +$22,557 | −$9,224 | $359,722 | $301,261 |
| 07 | $359,722 | −$42,986 | +$20,764 | −$8,437 | $329,062 | $267,558 |
| 08 | $329,062 | −$44,275 | +$18,830 | −$7,590 | $296,026 | $233,686 |
| 09 | $296,026 | −$45,604 | +$16,749 | −$6,679 | $260,492 | $199,646 |
| 10 | $260,492 | −$46,972 | +$14,512 | −$5,701 | $222,331 | $165,435 |
| 11 | $222,331 | −$48,381 | +$12,111 | −$4,652 | $181,410 | $131,054 |
| 12 | $181,410 | −$49,832 | +$9,539 | −$3,528 | $137,589 | $96,502 |
| 13 | $137,589 | −$51,327 | +$6,787 | −$2,326 | $90,722 | $61,778 |
| 14 | $90,722 | −$52,867 | +$3,845 | −$1,043 | $40,658 | $26,880 |
| 15 | $40,658 | −$41,490 | +$832 | −$0 | Empty | $0 |
Zakat is due on wealth you hold above nisab for a lunar year, whether the portfolio is growing or shrinking. Taking 2.5% off the remaining balance each year is what separates this from a conventional drawdown calculator.
A percentage here is read against your starting portfolio and held steady, which is how the 4% rule works. A percentage of the running balance would never reach zero, so it answers a different question.
Raising withdrawals by inflation protects what you can buy, and it compounds. At 3% a year your withdrawal is a third larger after a decade, which usually costs the portfolio several years of life.
Returns are treated as steady rather than volatile, so a real portfolio that falls early will run out sooner than this shows. Treat the answer as a planning baseline, not a promise.
It depends on four things: what you start with, what you take out, what the portfolio earns, and whether you raise your withdrawals with inflation. Enter those above and the calculator runs the drawdown year by year until the balance reaches zero, then reports the answer in years and months.
Yes. Zakat is due on wealth you hold above nisab for a lunar year, whether it is growing or shrinking. This calculator takes 2.5% off the remaining balance at each year end, which shortens how long the portfolio lasts. Switch it off only to see the comparison.
A fixed amount is easier to budget against but takes no notice of what the portfolio is doing. A percentage keeps your withdrawals tied to the size of the pot. This calculator reads a percentage against your starting portfolio and holds that figure steady, which is how the well-known 4% rule works.
There is no single answer, but the arithmetic is clear: a portfolio holds its value only while growth net of Zakat covers what you take out. The calculator shows the withdrawal your inputs can sustain indefinitely, so you can see how far your plan sits above or below it. Switch on indexing and that figure rises with prices each year instead of staying flat, which is a smaller starting withdrawal.
Because the increase compounds. A withdrawal indexed at 3% a year is roughly a third larger after ten years and doubles in about twenty-four. Holding withdrawals flat preserves the portfolio far longer, at the cost of buying less each year.